Form 4.20 Rule 4 34 - CVL The Insolvency Act 1986 Statement of Company's Affairs Pursuant to section 95/99 of the Insolvency Act 1986 For Official Use To the Registrar of Companies Company Number 01473386 Name of Company Meat Inn Limited |/We Dermot Coakley, 2nd Floor, Shaw House, 3 Tunsgate, Guildford, Surrey, GU1 3QT Michael Bowell, 2nd Floor, Shaw House, 3 Tunsgate, Guildford, Surrey, GU1 3QT the liquidator(s) of the above named company attach a statement of the company affairs as at 21 July 2014 Signed Date 21 July 2014 MBI Coakley Ltd | 2nd Floor, Shaw House 3 Tunsgate Insolver I Guildford a Surrey fa GU1 3QT a *ASCWXSE3* AIS 26/07/2014 Ref 371/DC/MB/ME/SW COMPANIES Hou SE #74 Software Supplied by Turnkey Computer Technology Limited Glasgow Rule 4 34-CVL Form 4 19 Statement of Affairs Statement as to affairs of Meat Inn Limited on the 21 July 2014 the date of the resolution for winding up Statement of truth | believe that the facts stated in this Statement of Affairs are true Full Name Naya ee a LU ATR lA T MOPIBS 4 MG LS Signed a Ton und Dated ad O. RO vA Meat Inn Limited Statement Of Affairs as at 21 July 2014 A - Summary of Assets Estimated to Assets Book Value Realise £ £ Assets subject to fixed charge: Goodwill Uncertain Chargeholder - Meat Inn Holdings Ltd (45,000 00) Deficiency c/d (45,000 00) Assets subject to floating charge. Plant & Machinery 10,700 00 10,000 00 Motor Vehicles 2,081 00 2,000 00 Book Debts 5,927 00 5,927 00 Cash at Bank 2,713 00 2,713 00 Cash at Bank - Client Account 11,444 00 11,444 00 Uncharged assets. Fixtures & Fittings NIL Estimated total assets available for preferential creditors 32,084 00 fe Signature Lg “ OQr59 ! Date_9) —¥ -20y6. ee Meat Inn Limited Statement Of Affairs as at 21 July 2014 A1 - Summary of Liabilities Estimated to Realise £ Estimated total assets available for preferential creditors (Carned from Page A} 32,084 00 Liabtlities Preferential Creditors - Employee Arrears/Hol Pay 313 00 313 00 Estimated deficiency/surplus as regards preferential creditors 31,771 00 Debts secured by floating charge pre 15 September 2003 Other Pre 15 September 2003 Floating Charge Creditors NIL 31,771 00 Estimated prescribed part of net property where applicable (to carry forward) 9,354 20 Estimated total assets available for floating charge holders 22,416 80 Debts secured by floating charges post 15 September 2003 Deficiency b/d 45,000 00 45,000 00 Estimated deficiency/surplus of assets after floating charges (22,583 20) Estimated prescribed part of net property where applicable (brought down} 9,354 20 Total assets available to unsecured creditors 9,354 20 Unsecured non-preferential claims (exciuding any shortfall to floating charge holders) Trade & Expense Creditors 571,640 00 Employees - Redundancy & PIL 270,912 00 Directors’ Loan Accounts 258,260 00 HMRC PAYE 14,875 00 HMRC VAT (5,547 00) Accruals 13,200 00 Meat Inn Holdings Ltd 568,035 00 1,691,375 00 Estimated deficiency/surplus as regards non-preferential creditors (excluding any shortfall in respect of F.C’s post 14 September 2003) (4,682,020 80) Shortfall in respect of F C's post 14 September 2003 (brought down) 22,583 20 Estimated deficiency/surplus as regards creditors (1,704,604 00) Issued and cailed up capital Ordinary Shareholders 3,000 00 3,000 00 Estimated total deficiency/surplus as regards members (1,707,604 00) “aw ¢ ; Signature L ! \ ral, Date 2) ~~ Dadi 61 PL pLoz Aine 6} LOELOZ 418A TOS Sd a : ¥101 beg \ Wo CO TF aimeubis ‘Sd - OSM \ 00 8ze‘6 ONE LAN ‘YopucT ‘peoy uojsng 9gZ ‘!aMOL UO}SNZ 00) 4 PUL ‘saqunoag 9 Aouaajosu| SLUOSND P eNuSASY WH €0HO 08 790'Z 490 OLMO ‘euysayd ‘YyoiymelpPpIW ‘WNOD Yoo) ‘O UA G8 gOS're PY] Spooy 8 uooeg Suey ZOHO ZNE LSS ‘xessq ‘Jeayuag ‘AeaA WNIpe}S ‘asoyg plod YyBayAey s}ea|y uoyNoH 000. OHS 8O8 19.18 ‘puejer| soyoN ‘yBeuuy Ajunog ‘yBeuuy ‘yebySno7 ‘peoy pleyeayssry pL 00 ZSp'y S}ea WMH 00HD (79 OLDS ‘euluspsoye} ‘area, ‘WeypeH Yon ‘ah{ UsaIg ‘sauiaUIA aUL qy6iMy pue Ans 1099 2¥ 789'L XS pL3 ‘vopuo7 ‘asenbs epeued | ‘souuay Jajny o/o 1s 00595 000 318 €M ‘YOpUcT ‘peog aIiAJOD Q) Pay] BIIAJag jOsuq!4 0049 000 D3 ELOS ‘suYSPIOJUEH ‘prop e} ‘aue] sbaq ‘splayeEM IDUNOD PULISIG BJIYSPJOJPS}{ sey L039 1S 96") OSE E849 ‘Ajjiydieeg ‘peoy ue, ‘nog nppusspg | 6€ 280'9L qejoog 0039 NPE Pidt WOHNS ‘Jeong MaN ‘AajyBneY paytury Ayjnog sadeiq 00ad 29 668'LL NVO MLM ‘UOpuc7 ‘suapiesd JoUaAsSOsD ZG jevolBoy 9 jeydes 7099 99 pSe'Le HZ END ‘xass3 ‘pioyswjayd ‘uaesd syuey ‘Wey sexig suog sfeiydwiny 5 £099 €S plS'ep Vb bZdl IOLON ‘ssiq ‘ysipysog ‘aue7 uoWWOD 00 S09'61 py] (iejBuy yse3) Aninog wey jusosal5 2099 CPP LLYAA ‘aulysua}saq0{, ‘WeYysang ‘aje}sq JEUISNpU] aso|D xe1g 9-p STUN PAa}PWIT] SUOISIAD, PJOMS}OD 10909 000 CNZ Ltd} “4loyNg ‘amojsxija ‘eue] oeLeEYW ‘seyoseg oy] ueWON Belg 0099 ZE EvZ'be NSZ PPyIN ‘euIUSpsoypag ‘peaysauing ‘peoy feyusLeg Z ‘wuey Auuns solg piig 9089 ZOZ OLAM ‘aslyspioyeys 90 849'S YNOG 'Uo}dWEeYarjOAA ‘OUO}SJEWJeSy 'PEOY YOOUULD ‘WE SSoUIsNg $salQ UO Spooy YySai4 Qiowsye;g s0a9 8 vEL'S GHL 143 ‘uopuo? ‘auo)suojfe7 ‘aje}s5 [eujsnjsu] peoy yneuley ‘sHulpig aut | wun 76 SPjalyeog vogdo 18} 86H ‘Weying ‘ajUueD aouspuodsaiiog weung aid dnoip 1g €099 000 GH6 LIND ‘xessq ‘sa.quiesg ‘pug Surjosog ‘asnoyy Aemasneg found JOUYsSIQ sazjUIEIg zogo 000 PCO SH‘sulysweyBunjong ‘saukay UO}! ‘YIYUMOID 'peoy Youd F 8z €S6 IIEH 8 Usng 4089 ZLE ZLdH ‘sulysweyburyong ‘aquioowAy, YyBIH ‘Xessein 'peoy uOReUCIOD eyig oogo 82 0S2 Dd6 714M ‘PISWIW ‘peoy pleyszeppny ‘III spues Jeonaseied % pool Siv Sov vl €0e'0L Pd8 6AO ‘HOUNS ‘WYaARH ‘peoYy SPURIOH ES 'WNOD asoy Opn! g jun GZ 192'€ SJayojng oosy POV V2 689 ‘HONS ‘[NWYWJeAeH ‘py peaysdwing ‘suolay ‘asnoy oosy Busey payeloossy £0vo €6 6Zr'e} Dd6 VLOF “UOpuoy ‘playyiis ‘sjayJeyy [eUED UOPUO] ‘Bulpjing yayew ISeQ LZ aqui] 9 wojesqy cova 000 VH6 O2IND ‘xessq ‘moveH ‘77901 xog Od Jaye uerbuy Lovo sr 69 LS, LEN ‘SaieAA YNOS ‘uNWNID ‘useWUsdsa_lD ‘ayE}sy JELYSNpu] Ue4-A-Udq 'PEOY MOTIAA paywy] (yn) Auedwios sowuas oqueny oovo 3 ssoippy Swen hay sl0}Ipaig Auedwioy - gq PozWl] UU] JEayy Py Aapje05 Ia ‘ - ot ‘ GL vl vlog Aine 6} 20 £102 8A TOS Sd) ) 4402 aBeg A ita c CY ainjeuBbig 27 gS‘sg 418 ZENN ‘YALSSOMOL ‘weyBiH pion ‘Alojay PIO ayL (N) HIM jeppanr LOMO ZS OLb'6 UP Ld oyNgs ‘YyoImsd) ‘peoy sayeq G6 ‘aNUSD ssauIsng "NOD sajeq Z UN PIT saas UojeseBuyjey YojenA 00M9 000 auoydepon €0A0 SZ 00+ dVL LW. ‘Jasuewos ‘uojune) ‘peoy abpug Aloig ‘a2ejq UeWBUNOA ‘asnoY JOPUIA, JOPUIA, ZOAD €Z Lee S96 Lv) ‘allysiajsaaia7 ‘Ja}s90197] ‘g666 XOg Od Bua L0AD 00 0 OFS LLSAA ‘altyspsoyeys ‘yOOUUOD WwWsosalD poomsbury ‘asnoy poomsbury eBI09A, OOAD ZPS EZND ‘AIYSploJya} 000 ‘plojo}s sdoysig '}s3 Jeljsnpuj peoy weyudey ‘asojg weyukey ‘Kean UOSAW € WN PH MN Joeaaly ddniyuasshy. vOLO NH8 000 LEWC ‘]Ue> ‘JeayyON ‘peoy peaySuudg ‘wed asudiajuy pesyBuuds pA gz EA stun payiui] uosduwoy| suaMo | xen ke! 26 9S9'p VU BENS ‘SUIYSIIIAA 'UOpUIMS ‘98z XOg Od JOJEAA SeWeYL rAenke) 000 NLL SLOO ‘xassq ‘eag uo Ud}DBID ‘anuaay Jalg 68-88 jounoy Buypuey LOLD 00 898 Xd6 9109 ‘xassq ‘Bag UO UO}DE|D ‘UO}DEID pI] ‘PeoYy YOINUEH LEZ Anay er 1 00419 Sy 945'66 NH6 0€dI ‘4loyNs ‘spunwupy yg Aung ‘Jemswujy ‘sue7 BAIN (LS) p17 suapes) Jeaw yoNS £0S9 81 628'e ML? 210 ‘aulyspsojuey ‘AyD Uaples UAMaAA ‘PlayMowng Isany 9 Buse prays zZoSoO 02 80S'Z ' AVS €ZND ‘Aaung ‘Aaldiy ‘e895 YBIH ‘asnoy JsunH ueuueag yyus oso 88 8€2'l OW ZLOS ‘aIUSPJOJUAH ‘eA, ‘aos JeE}S Wy6Iq uowIS 00so 00 00¢'8 MANL Za9 ‘auluseiuquies ‘abpuquies ‘jeays eBpug ce ‘asnoyaieny oUL saiedosg OuLped 40dD 246 Ll¢ HX €840 ‘Aydisen ‘ajeysy yeuysnpuj Walser g y901g dnol9 SHd 00d9 00 0 NAL SNH ‘SslYSHOA ‘INH “EBS XOG Od JaMOd N 0OoND 00 SE0'EL9 AV9 EZND ‘Aaung ‘Aaidiy 'yeeng YB ‘asnoy ysuny pry sBulpjoyy uu yew COWD LZ €92'Zb QNE 9ZHd ‘aIYyskesop) ‘Aedg-uQ-UMOyUeId ‘ajye}Sy yeLNsnpu Aadsyyens SION zOWOd 00 262 NVE £N1 ‘alyspsojpag ‘UO}N] Wed UOpuNS ‘AeAA psojWeD ES) uol|epay LOowd BH8 ZLOS ‘aulyspsoyyay 8z O06 ‘QIEN JIN ‘soggy peajsueis ‘aue palaujay ‘seoneg Auedwo9 juswebeueyy 0/9 py] juawabeuey (area) HNOD jjampeuD OOWO 00 0 DAT LN ‘es1yspsoypag ‘uoyN7 ‘WeH UML rouneg yBnosog uo} 0079 00 0 VLO OLAS ‘auiysyowueny ‘uojeaunN ‘1YSsWeH ‘peoy sayeouey PY1 (day) wB5iuy uyor zoro SZ 6SE'LE dH? Vd ‘puejoog ‘auysmayuay ‘Agisieg ‘peoy piojApuesg payuury (Agpsieg) yeaW Yoos uyor toro. ge €88'Z Ngz SS ‘xassy ‘eoyuag ‘yblajpey ‘peoy uopuoq ege py] Jaysewyjaieddy suosuyor ooro 000 CSO ZdI ‘MONS ‘yomsd ‘yBrajpey ‘suey syi09 frounos yomsd| fale)Fe) 3 ssaippy aWweN Akay s10}Ipasg Auedwiosg - g pew] UU] JeoW pr Aapjeod Ig 61 PL phOz Aine 61 ee \ 20 €L0Z 48A 10S Sdl vj0¢ aBeg \ ACAI ON ™ 7 aunjeubis " NC N Cv 00 ¥z HNS ZWO ‘xass3 ‘seuquielg 'peoy Japuexaly 61 00 8Z1'e Aalueys Yemayg wer Ue! Jy tosa 00 pZ9'r Kasjayg Auo 00s3a NO9 €NZ ‘xesaippiy ‘playuy ‘peoy suewey gp 00 ZtE NODS ENF ‘xesalppiw ‘preyuy ‘peoy suewwe7 gp siaBoy Aquiy z0ua 00 LSe'9 siaBboy aBioag Aa|peig Loua Sd6 LIND 'xessy ‘saujuierg ‘jusosai5 pIOYeS sg 00 vo6'SL uosuigoy pueyory ueug oous YOL 6NZ ‘xessq ‘Aaqqy weyyeny ‘aly Pex! SLL 00 8zz YSued HED uaueq Od] d0Z LIND ‘xessq ‘sanuielg ‘peoy auiey /¢Z OF 86S'L JaxJ2d ydasor jassny 00d3 C6 Z2di ‘HloHNS ‘Yeeyaxe7 ‘aaug yONQeoy 9}, 0% SZ9'EL MS6 Zl ‘4lONNS ‘YyoIMsd| ‘aso|g sioLUBIAA ZZ SSOW piAeq pseyory zowa G6 LSL AVE SLOD ‘xassq ‘eas UC uojoR|D ‘peoy abeg ge AoW uowisg Lowa 26 Lv8'a@L Aaueayy ysor oowas LL vEO'e SaymMeH saeyo ueug LOH GLO 8 Ty ‘enyspIOHaH ‘AND uspied uAMang ‘oue) apispuey O1z SZ 009'2 Jadiey eww 00H3 00 0z9'L Aes aine sy Loog 08 @8L‘ZL LSZ ZNO HS UABS IW 0053 ‘aaujuiedg JN ‘audey ‘peoy jooyss ‘JSOOAA SUL | eZ €GG'/L Buiwwa}4 aoueumeq 0044 AANP POO ‘xassg ‘Jaysayojog ‘Uda ugjepbeyy ‘88099 BIOUNSPIIY 6 SJOWIEYD pseyoiy 00 ZLL's 16 (neg 40903 LZ ‘auiuspiojpay ‘yomabpuqmes ‘KaS499 OZ 26 SSb'ZL puelg [neg 80d3 SO SOZ'LL yoo}sianeg uely 2083 d3? tdi “4104NS ‘yomsd) ‘aue] PIOJWIEIG PET 22408 $49 OLN3 ‘eulyspsojyeH ‘psojwiny ‘peoy eiquinion op PJE|ING BAND 90483 00 Ovz'9 saueg eww soga LOB Za! “4loYNS ‘yoImsd] ‘anuery easueMs GZ 09 6e9'2 108 ZdI “MIOWNS ‘yoIMsd| ‘anuaay easuems Ez aweig es yog3 08 9972'S awelg yjeqezy3 ouer £083 XAv CZdI “MIOHON ‘ssiq ‘Aen suaids ge wmyeg si] 08 Z19'2 NGE SLOD ‘xassq ‘eag-uQ-u0}9e/9 ‘peoy Aaipng gy} zog3 00 pz CTL LWO ‘xassq ‘saduierg ‘peoy Aypomuay 77 JaIeg |OJeD SW -og3 £9 Slt yaweg Beso; uemoy oog3 XdP Zed ‘MIOUON ‘ssiq ‘aso|D yoosqpey ze 00 OFZ uosippyy uAqoy ova 000 QAE CW ‘Je}seyouey ‘spreyBuiuutds ‘auenbs uewpeH Buojsuusy unsne cova ¢ ‘00/4 Ug Aedpona, 000 Vib CZNL ‘xassng jseq ‘playyon ‘payxng ‘yoeoiddy uoqErs pOMD BE 0227'S U18 CLNN 'YALSSIOMOL ‘WeysiH plod ‘Aojey pIO ey, BuiBexoed pleann = COMO (HW) Yims IapPaM = ZOMO 3 ssouppy ouwleN fay S10}poig Auedwioy - q poy] uu] yea py Aap1209 IGN 6L oh pho Aine 61 40 €102 J8A 10S SdI ~ el } yjo yisbed iy Ly Ja C f* \ aunyeubig re 28 poe'sze'L Buiyyeyo] saujyug 9g bZ OSb'LL XX0 ZLOS ‘alyspsojaH ‘aeaa ‘Weg UaaID ‘uaag Aapaquiy 6 €0 S9O'LL SWOY Jayluuar Ssujy OOuNN ZS BLIND ‘move} ‘UOpAoy ‘IIH Ja]WeH ‘ashy SY YSHEd SEWOYL Jae Lv ere'Le APL LOD ‘xassy ‘Jaysayojo ‘Aajwosg yesg ‘aue] azin4 “INBWwWYORY 40dy 00 086'rL SUBLUIEYD UBL PIeUorY JW 0094 09 2Zz't SIEM Ue, JIN coma ZL Pldl HOYNS ‘axewMoys ‘syayoag oy, OZ 09 LOL dZZ LLNS SIAM SUJOJED SII ZOMA ‘xass3 ‘saquiesg ‘AaON yeas ‘anuaay Buipiy 99 10 peZ'e J3IOAA Ud]BH SW LOAAZ dPv GOO ‘xassq ‘peaysieH ‘WeUpjeA Jed ‘peoy apky on] 6E 00 292'9 SUM BausyY SW 00M GM8 9109 ‘xessq 'U0jDe/D ‘asoig ynowWe,A ZI], IZZO| SsiUaQg EYIN 00 L76'Z L013 JoiAe| saydoysuyg 0013 09 Z6L'e} DS? 6LIND ‘xassy ‘moyey ‘spuem Z/ 00 Zes'€ AE SLOO ‘xass3 ‘gag uo u0}9e]9 ‘enuaay juowNneag 6Z UeBMS UBT €0S3 ugquieys neg zosa 3 ssauppy aweN hay siopipeig Auedwos - g poy] UU] yea Py Aap1209 IG